Audited Financial Statement for the Year of 2001
Balance
sheet at 31 December 2001
(in Patacas)
|
2001 |
2000 |
2001 |
2000 |
||||||||||||
|
Account |
Cost |
Accumulated |
Net book |
Account |
|||||||||||
| Assets | Shareholders equity | ||||||||||||||
| Fixed assets |
51 |
Capital | 400,000,000 |
400,000,000 |
|||||||||||
|
41 |
Investment |
1,500,000 |
- |
1,500,000 |
1,500,000 |
||||||||||
| Reserves and retained earnings | |||||||||||||||
|
42 |
Tangible assets |
710,811,862 |
233,220,356 |
477,591,506 |
495,857,914 |
56 |
Legal reserve | 20,678,751 |
13,075,548
|
||||||
|
43 |
Intangible assets |
955,440 |
929,117 |
26,323 |
165,531 |
59 |
Accumulated losses | 82,113,767 |
(27,457,720)
|
||||||
|
711,767,302 |
234,149,473 |
477,617,829 |
496,023,445 |
839 |
Prior year adjustment | - |
13,095,617
|
||||||||
|
88 |
Profit for the year | 76,032,032 |
105,599,622
|
||||||||||||
| Current assets |
89 |
Transfer to legal reserve | (7,603,203) |
(9,123,752)
|
|||||||||||
|
32 |
Stock |
48,229,634 |
- |
48,229,634 |
50,413,856 |
Total shareholders'equity | 571,221,347 |
495,189,315
|
|||||||
| Accounts receivable - non-current | Liabilities | ||||||||||||||
|
26 |
Deposits |
75,705,452 |
- |
75,705,452 |
61,546,006 |
||||||||||
|
27 |
Deferred expenditure |
559,599 |
- |
559,599 |
961,753 |
Provision for risks and charges | |||||||||
|
76,265,051 |
- |
76,265,051 |
62,507,759 |
29
|
Provision for taxation | 12,584,108 |
3,189,556 |
||||||||
|
|
|||||||||||||||
| Accounts receivable current | Long term liabilities | ||||||||||||||
|
21 |
Trade receivables |
106,601,312 |
4,523,306 |
102,078,006 |
116,523,710 |
23
|
Bank loans | 234,710,928 |
262,077,411 |
||||||
|
22 |
Advances to suppliers |
7,544,049 |
- |
7,544,049 |
11,292,841 |
27 |
Accrued expenses | 57,432,764 |
54,774,683 |
||||||
|
25 |
Amount due from related |
121,614 |
- |
121,614 |
175,881 |
292,143,692 |
316,852,094
|
||||||||
| companies | |||||||||||||||
|
26 |
Other receivables |
6,013,699 |
- |
6,013,699 |
4,572,890 |
Current liabilities | |||||||||
|
27 |
Prepaid expenses |
51,658,896 |
- |
51,658,896 |
24,660,364 |
21 |
Receipts in advance | 117,395,302 |
121,152,379
|
||||||
|
171,939,570 |
4,523,306 |
167,416,264 |
157,225,686 |
22 |
Trade payable | 95,398,755 |
105,697,531
|
||||||||
|
23 |
Bank loans | 27,402,095 |
25,467,015
|
||||||||||||
| Cash at bank and in hand |
24 |
State public sector | 4,004,390 |
3,885,362
|
|||||||||||
|
13 |
Term deposits |
362,598,871 |
- |
362,598,871 |
383,536,231 |
25 |
Amount due to related companies | 26,672,698 |
18,993,369
|
||||||
|
12 |
Demand deposits |
91,854,667 |
- |
91,854,667 |
49,245,526 |
26 |
Other creditors | 55,130,760 |
72,328,481
|
||||||
|
11 |
Cash in hand |
10,786,364 |
- |
10,786,364 |
699,039 |
27 |
Accrued expenses | 34,315,533 |
38,396,440
|
||||||
|
465,239,902 |
- |
465,239,902 |
433,480,796 |
360,319,533 |
385,920,577
|
||||||||||
| Total liabilities | 665,047,333 |
705,962,227
|
|||||||||||||
| Total depreciation |
234,149,473 |
||||||||||||||
| Total provisions |
4,523,306 |
||||||||||||||
| Total assets |
1,474,941,459 |
238,672,779 |
1,236,268,680 |
1,201,151,542 |
Total equity and liabilities | 1,236,268,680 |
1,201,151,542 |
Profit and loss account for the year ended 31 December
2001
(in Patacas)
|
Account |
|
Account |
||||||||
|
2001 |
2000 |
2001 |
2000 |
|||||||
| Expenses | Income | |||||||||
|
63 |
Third party supplies and services |
1,302,868,521 |
1,127,632,876 |
72 |
Services rendered |
1,595,106,723 |
1,437,885,166 |
|||
|
64 |
Taxes |
3,718 |
5,882 |
75 |
Supplementary receipts |
66,701,973 |
53,055,343 |
|||
|
65 |
Personnel expenses |
77 |
Financial income |
41,142,695 |
40,953,603 |
|||||
| - Remuneration |
177,614,184 |
155,199,406 |
1,702,951,391 |
1,531,894,112 |
||||||
| - Other personnel expenses |
49,914,389 |
44,563,867 |
||||||||
|
66 |
Financial expenses | |||||||||
| - Interest |
20,405,295 |
22,296,001 |
||||||||
| - Other financial expenses |
887,980 |
841,252 |
||||||||
|
67 |
Other expenses and charges |
9,250,951 |
7,272,416 |
|||||||
|
68 |
Depreciation and amortisation |
57,732,207 |
65,576,241 |
|||||||
|
69 |
Provisions |
3,844,001 |
||||||||
| 1,618,677,245 | 1,427,231,942 | |||||||||
|
82 |
Extraordinary expenses |
6,096,437 |
958,482 |
82 |
Extraordinary income |
8,035,402 |
5,098,590 |
|||
|
83 |
Profit tax |
10,181,079 |
3,202,656 |
|
|
|||||
| 1,634,954,761 | 1,431,393,080 | |||||||||
| Profit for the year |
76,032,032 |
105,599,622 |
||||||||
|
1,710,986,793 |
1,536,992,702 |
1,710,986,793 |
1,536,992,702 |
| Chief Executive Officer | Director of Finance |
| Zhang Hongying | Wen Xiaoli |
CORPORATE DATA
Board of Directors
|
President |
Gu Tiefei |
|
Vice President |
Sun Bo |
|
Director |
Zhang Hongying |
|
Director |
Zhou Feng |
|
Director |
Kang Zhouyuan |
|
Director |
Yang Yan |
|
Director |
Brasao Antunes |
|
Director |
Pansy Ho |
|
Director |
Leung Henry Yee Hang |
|
Director |
Ng Fok |
Executive Committee
President |
Sun Bo |
Executive Director |
Zhang Hongying |
Executive Director |
Zhou Feng |
Executive Director |
Brasao Antunes |
Executive Director |
Pansy Ho |
Executive Director |
Leung Henry Yee Hang |
Supervisory Committee
|
President |
Zhang Xianlin |
Member |
Jacryn M. S. Ho |
Member |
Chan Kuok Leong |
REPORT BY THE BOARD OF DIRECTORS YEAR OF 2001
1. INTRODUCTION
In accordance with the provisions of the law and the company ordinance, we hereby submit, for debate and vote, the Annual Report and Accounts for the year ended 31 December 2001. During the period from 01 January to 31 December 2001, the activities were conducted throughout the organization of the Company and on the definition of the internal performance rules.
The directors have pleasure in presenting their Annual Report together with the Supervisory Council and audited accounts of the Company for the year ended 31 December 2001.
2. PRINCIPAL ACTIVITIES
The company was incorporated on 13th September 1994 in the form of a private limited liability company and its principal activity is to operate as Macau's international airline, under the concession agreement signed on 8th March 1995 with the Macau's Territory. The company commenced operations on 9th November 1995..
3. ACCOUNTS
In the opinion of the Directors, the operating results of the Company during the financial year have not been affected by any item, transaction or event of material and of unusual nature.
- PROPOSAL FOR NET PROFIT APPLICATION
By article twenty-eight of the Articles of Association, the Board of Directors hereby submits for discussion and approval in the General Meeting the following proposals on the application of the MOP76,032,031.68 net profit.
Legal Reserve Fund
10% (Profit for the year) by the terms of
Article 432 of Commercial Code ... MOP $7,603,203.17
Net Profit
To carry forward to 2002 .. MOP $68,428,828.51
- FINAL NOTE
We would like to thank Air Macau staff for their dedication to effectively and efficiently discharge their duties in a professional manner.
The Board of Directors would like to express their sincere appreciation to the Shareholders, Supervisory Committee and Government Representative for their cooperation and their confidence they bestowed upon them.
Macau on the 28 of March, 2002
Gu Tiefei
Chairman , Board of Directors
REPORT OF THE SUPERVISORY COMMITTEE OF AIR MACAU
ON THE 2001 ANNUAL REPORT AND
FINANCIAL STATEMENTS PRESENTED BY THE BOARD OF DIRECTORS
This report is based on the 2001 Annual Report and Financial Statements, presented by the Board of Director of Air Macau. In preparing this report the Supervisory Committee also takes into consideration the information received during the year from the Company independent auditors as well as their final comments on the aforementioned documents..
During the course of the year the Supervisory Committee held its regular meetings, as foreseen under Air Macau's Articles of Association, and kept adequate contact with the Company's directors and officials as deemed necessary, whose co-operation with this Committee we wish to acknowledge..
During the year under study, the performance of the Supervisory Committee was supported by the help of the external auditors. Under the terms of the existing arrangements, quarterly reports were prepared and submitted to this committee. A number of accounting, control and procedural issues were identified and duly brought to the attention of Air Macau's management. The Supervisory Committee hence would like to acknowledge the important efforts contributed by the Company's management to introduce financing and control procedures in order to correct, in part, deficiencies found. While some outstanding issues awaiting to be resolved, we believe they do not materially affect the financial position of the Company as mentioned in the Financial Statements prepared by the Board of Directors. In fact it was enhancing notably. However, the Supervisory Committee emphasized that the improvement efforts of the Company needs to be persisted on so as to achieve professional and qualified standard in the areas of accounting and internal audit control.
The year 2001 was in fact, full of challenges for most of the international carriers. Due to the global economic downturn, in addition to the September 11 terrorist attack, passenger demand fell dramatically and insurance premium became more expensive. Furthermore, being encountered with harsh competition, many airlines reported operational deficit and even layoffs of employees. Hence the Supervisory Committee is happy with the outstanding financial results of the company.
Nevertheless, the Supervisory Committee recommends that sales and marketing management strategy should be enhanced in regards to the company's operational activities, so as to maintain and improve Air Macau's chances of sustained success in the future.
The Supervisory Committee based on the document received, express the opinion that the Annual Report, the Balance Sheet and the Profit and Loss Account fairly reflect the financial status of the company, and hence, recommends their approval by the shareholders.
Finally, the Supervisory Committee wishes to express its appreciation for the co-operation and prompt assistance provided by the Executive Committee Directors and other company officials.
Macau, 28th March, 2002
Zhang Xianlin
Chairman